OFF-MARKETSingle Family Residence
9465 Dale Glade Drive
Dallas
3 bd · 2 ba · 1,400 sqft
Acquisitions note
TEST
Cap rate · unlevered
5.8%
Cash-on-cash · 70% LTV
2.1%
Purchase price$400,000
Net cap rate5.8%
Gross cap rate9.4%
Monthly cash flow$214/mo
Underwriting numbers are estimates based on local market data. Buyer must perform their own diligence.