OFF-MARKETOffice
822 Broad St
Augusta
3 bd · 3 ba · 11,136 sqft
Acquisitions note
Solid opportunity in a strong submarket. Clean layout allows for an easy cosmetic turn.
Cap rate · unlevered
5.1%
Cash-on-cash · 70% LTV
-0.3%
Purchase price$455,000
Net cap rate5.1%
Gross cap rate8.3%
Monthly cash flow$-33/mo
Underwriting numbers are estimates based on local market data. Buyer must perform their own diligence.
